| Year |
Principal Repayment |
Interest Payment |
EMI |
Outstanding Loan |
Loan Paid to Date |
| 2018 |
98.47 |
1,037.67 |
1,136.14 |
99,517.69 |
0.48% |
| August |
94.47 |
1,041.67 |
1,136.14 |
99,905.53 |
0.09% |
| September |
95.46 |
1,040.68 |
1,136.14 |
99,810.07 |
0.19% |
| October |
96.45 |
1,039.69 |
1,136.14 |
99,713.62 |
0.29% |
| November |
97.46 |
1,038.68 |
1,136.14 |
99,616.16 |
0.38% |
| December |
98.47 |
1,037.67 |
1,136.14 |
99,517.69 |
0.48% |
|
| 2018 |
98.47 |
1,037.67 |
1,136.14 |
99,517.69 |
0.48% |
| August |
94.47 |
1,041.67 |
1,136.14 |
99,905.53 |
0.09% |
| September |
95.46 |
1,040.68 |
1,136.14 |
99,810.07 |
0.19% |
| October |
96.45 |
1,039.69 |
1,136.14 |
99,713.62 |
0.29% |
| November |
97.46 |
1,038.68 |
1,136.14 |
99,616.16 |
0.38% |
| December |
98.47 |
1,037.67 |
1,136.14 |
99,517.69 |
0.48% |
|
| 2018 |
98.47 |
1,037.67 |
1,136.14 |
99,517.69 |
0.48% |
| August |
94.47 |
1,041.67 |
1,136.14 |
99,905.53 |
0.09% |
| September |
95.46 |
1,040.68 |
1,136.14 |
99,810.07 |
0.19% |
| October |
96.45 |
1,039.69 |
1,136.14 |
99,713.62 |
0.29% |
| November |
97.46 |
1,038.68 |
1,136.14 |
99,616.16 |
0.38% |
| December |
98.47 |
1,037.67 |
1,136.14 |
99,517.69 |
0.48% |
|
| 2018 |
98.47 |
1,037.67 |
1,136.14 |
99,517.69 |
0.48% |
| August |
94.47 |
1,041.67 |
1,136.14 |
99,905.53 |
0.09% |
| September |
95.46 |
1,040.68 |
1,136.14 |
99,810.07 |
0.19% |
| October |
96.45 |
1,039.69 |
1,136.14 |
99,713.62 |
0.29% |
| November |
97.46 |
1,038.68 |
1,136.14 |
99,616.16 |
0.38% |
| December |
98.47 |
1,037.67 |
1,136.14 |
99,517.69 |
0.48% |
|
